Borrow amount
$20k
Advertised Rate

12.45%

Fixed

Loan term

1 year to 7 years

ANZ
Repayment frequency
Monthly
Monthly repayment

$669

36 months

Number of repayments
36
Total interest paid
$4.1k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
2020 Total$0$0$0
1Jan 2021$461.09$207.50$668.59$19,538.91
2Feb 2021$465.87$202.72$668.59$19,073.04
3Mar 2021$470.71$197.88$668.59$18,602.33
4Apr 2021$475.59$193.00$668.59$18,126.74
5May 2021$480.53$188.06$668.59$17,646.21
6Jun 2021$485.51$183.08$668.59$17,160.70
7Jul 2021$490.55$178.04$668.59$16,670.15
8Aug 2021$495.64$172.95$668.59$16,174.51
9Sep 2021$500.78$167.81$668.59$15,673.73
10Oct 2021$505.98$162.61$668.59$15,167.75
11Nov 2021$511.22$157.37$668.59$14,656.53
12Dec 2021$516.53$152.06$668.59$14,140.00
2021 Total$5,860$2,163.08$8,023.08
13Jan 2022$521.89$146.70$668.59$13,618.11
14Feb 2022$527.30$141.29$668.59$13,090.81
15Mar 2022$532.77$135.82$668.59$12,558.04
16Apr 2022$538.30$130.29$668.59$12,019.74
17May 2022$543.89$124.70$668.59$11,475.85
18Jun 2022$549.53$119.06$668.59$10,926.32
19Jul 2022$555.23$113.36$668.59$10,371.09
20Aug 2022$560.99$107.60$668.59$9,810.10
21Sep 2022$566.81$101.78$668.59$9,243.29
22Oct 2022$572.69$95.90$668.59$8,670.60
23Nov 2022$578.63$89.96$668.59$8,091.97
24Dec 2022$584.64$83.95$668.59$7,507.33
2022 Total$6,632.67$1,390.41$8,023.08
25Jan 2023$590.70$77.89$668.59$6,916.63
26Feb 2023$596.83$71.76$668.59$6,319.80
27Mar 2023$603.02$65.57$668.59$5,716.78
28Apr 2023$609.28$59.31$668.59$5,107.50
29May 2023$615.60$52.99$668.59$4,491.90
30Jun 2023$621.99$46.60$668.59$3,869.91
31Jul 2023$628.44$40.15$668.59$3,241.47
32Aug 2023$634.96$33.63$668.59$2,606.51
33Sep 2023$641.55$27.04$668.59$1,964.96
34Oct 2023$648.20$20.39$668.59$1,316.76
35Nov 2023$654.93$13.66$668.59$661.83
36Dec 2023$661.72$6.87$668.59$0.11
2023 Total$7,507.22$515.86$8,023.08