Borrow amount
$20k
Advertised Rate

5.60%

Variable

Loan term

0 year to 10 years

Family First Credit Union
Repayment frequency
Monthly
Monthly repayment

$605

36 months

Number of repayments
36
Total interest paid
$1.8k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
2020 Total$0$0$0
1Jan 2021$511.49$93.33$604.82$19,488.51
2Feb 2021$513.87$90.95$604.82$18,974.64
3Mar 2021$516.27$88.55$604.82$18,458.37
4Apr 2021$518.68$86.14$604.82$17,939.69
5May 2021$521.10$83.72$604.82$17,418.59
6Jun 2021$523.53$81.29$604.82$16,895.06
7Jul 2021$525.98$78.84$604.82$16,369.08
8Aug 2021$528.43$76.39$604.82$15,840.65
9Sep 2021$530.90$73.92$604.82$15,309.75
10Oct 2021$533.37$71.45$604.82$14,776.38
11Nov 2021$535.86$68.96$604.82$14,240.52
12Dec 2021$538.36$66.46$604.82$13,702.16
2021 Total$6,297.84$960$7,257.84
13Jan 2022$540.88$63.94$604.82$13,161.28
14Feb 2022$543.40$61.42$604.82$12,617.88
15Mar 2022$545.94$58.88$604.82$12,071.94
16Apr 2022$548.48$56.34$604.82$11,523.46
17May 2022$551.04$53.78$604.82$10,972.42
18Jun 2022$553.62$51.20$604.82$10,418.80
19Jul 2022$556.20$48.62$604.82$9,862.60
20Aug 2022$558.79$46.03$604.82$9,303.81
21Sep 2022$561.40$43.42$604.82$8,742.41
22Oct 2022$564.02$40.80$604.82$8,178.39
23Nov 2022$566.65$38.17$604.82$7,611.74
24Dec 2022$569.30$35.52$604.82$7,042.44
2022 Total$6,659.72$598.12$7,257.84
25Jan 2023$571.96$32.86$604.82$6,470.48
26Feb 2023$574.62$30.20$604.82$5,895.86
27Mar 2023$577.31$27.51$604.82$5,318.55
28Apr 2023$580.00$24.82$604.82$4,738.55
29May 2023$582.71$22.11$604.82$4,155.84
30Jun 2023$585.43$19.39$604.82$3,570.41
31Jul 2023$588.16$16.66$604.82$2,982.25
32Aug 2023$590.90$13.92$604.82$2,391.35
33Sep 2023$593.66$11.16$604.82$1,797.69
34Oct 2023$596.43$8.39$604.82$1,201.26
35Nov 2023$599.21$5.61$604.82$602.05
36Dec 2023$602.01$2.81$604.82$0.04
2023 Total$7,042.4$215.44$7,257.84