Borrow amount
$20k
Advertised Rate

9.00%

Variable

Loan term

0 year to 5 years

Holiday Coast Credit Union
Repayment frequency
Monthly
Monthly repayment

$636

36 months

Number of repayments
36
Total interest paid
$2.9k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
2020 Total$0$0$0
1Jan 2021$485.99$150.00$635.99$19,514.01
2Feb 2021$489.63$146.36$635.99$19,024.38
3Mar 2021$493.31$142.68$635.99$18,531.07
4Apr 2021$497.01$138.98$635.99$18,034.06
5May 2021$500.73$135.26$635.99$17,533.33
6Jun 2021$504.49$131.50$635.99$17,028.84
7Jul 2021$508.27$127.72$635.99$16,520.57
8Aug 2021$512.09$123.90$635.99$16,008.48
9Sep 2021$515.93$120.06$635.99$15,492.55
10Oct 2021$519.80$116.19$635.99$14,972.75
11Nov 2021$523.69$112.30$635.99$14,449.06
12Dec 2021$527.62$108.37$635.99$13,921.44
2021 Total$6,078.56$1,553.32$7,631.88
13Jan 2022$531.58$104.41$635.99$13,389.86
14Feb 2022$535.57$100.42$635.99$12,854.29
15Mar 2022$539.58$96.41$635.99$12,314.71
16Apr 2022$543.63$92.36$635.99$11,771.08
17May 2022$547.71$88.28$635.99$11,223.37
18Jun 2022$551.81$84.18$635.99$10,671.56
19Jul 2022$555.95$80.04$635.99$10,115.61
20Aug 2022$560.12$75.87$635.99$9,555.49
21Sep 2022$564.32$71.67$635.99$8,991.17
22Oct 2022$568.56$67.43$635.99$8,422.61
23Nov 2022$572.82$63.17$635.99$7,849.79
24Dec 2022$577.12$58.87$635.99$7,272.67
2022 Total$6,648.77$983.11$7,631.88
25Jan 2023$581.44$54.55$635.99$6,691.23
26Feb 2023$585.81$50.18$635.99$6,105.42
27Mar 2023$590.20$45.79$635.99$5,515.22
28Apr 2023$594.63$41.36$635.99$4,920.59
29May 2023$599.09$36.90$635.99$4,321.50
30Jun 2023$603.58$32.41$635.99$3,717.92
31Jul 2023$608.11$27.88$635.99$3,109.81
32Aug 2023$612.67$23.32$635.99$2,497.14
33Sep 2023$617.26$18.73$635.99$1,879.88
34Oct 2023$621.89$14.10$635.99$1,257.99
35Nov 2023$626.56$9.43$635.99$631.43
36Dec 2023$631.25$4.74$635.99$0.18
2023 Total$7,272.49$359.39$7,631.88