Borrow amount
$20k
Advertised Rate

14.00%

Variable

Loan term

0 year to 5 years

Holiday Coast Credit Union
Repayment frequency
Monthly
Monthly repayment

$684

36 months

Number of repayments
36
Total interest paid
$4.6k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
2020 Total$0$0$0
1Jan 2021$450.22$233.33$683.55$19,549.78
2Feb 2021$455.47$228.08$683.55$19,094.31
3Mar 2021$460.78$222.77$683.55$18,633.53
4Apr 2021$466.16$217.39$683.55$18,167.37
5May 2021$471.60$211.95$683.55$17,695.77
6Jun 2021$477.10$206.45$683.55$17,218.67
7Jul 2021$482.67$200.88$683.55$16,736.00
8Aug 2021$488.30$195.25$683.55$16,247.70
9Sep 2021$493.99$189.56$683.55$15,753.71
10Oct 2021$499.76$183.79$683.55$15,253.95
11Nov 2021$505.59$177.96$683.55$14,748.36
12Dec 2021$511.49$172.06$683.55$14,236.87
2021 Total$5,763.13$2,439.47$8,202.6
13Jan 2022$517.45$166.10$683.55$13,719.42
14Feb 2022$523.49$160.06$683.55$13,195.93
15Mar 2022$529.60$153.95$683.55$12,666.33
16Apr 2022$535.78$147.77$683.55$12,130.55
17May 2022$542.03$141.52$683.55$11,588.52
18Jun 2022$548.35$135.20$683.55$11,040.17
19Jul 2022$554.75$128.80$683.55$10,485.42
20Aug 2022$561.22$122.33$683.55$9,924.20
21Sep 2022$567.77$115.78$683.55$9,356.43
22Oct 2022$574.39$109.16$683.55$8,782.04
23Nov 2022$581.09$102.46$683.55$8,200.95
24Dec 2022$587.87$95.68$683.55$7,613.08
2022 Total$6,623.79$1,578.81$8,202.6
25Jan 2023$594.73$88.82$683.55$7,018.35
26Feb 2023$601.67$81.88$683.55$6,416.68
27Mar 2023$608.69$74.86$683.55$5,807.99
28Apr 2023$615.79$67.76$683.55$5,192.20
29May 2023$622.97$60.58$683.55$4,569.23
30Jun 2023$630.24$53.31$683.55$3,938.99
31Jul 2023$637.60$45.95$683.55$3,301.39
32Aug 2023$645.03$38.52$683.55$2,656.36
33Sep 2023$652.56$30.99$683.55$2,003.80
34Oct 2023$660.17$23.38$683.55$1,343.63
35Nov 2023$667.87$15.68$683.55$675.76
36Dec 2023$675.67$7.88$683.55$0.09
2023 Total$7,612.99$589.61$8,202.6