Borrow amount
$20k
Advertised Rate

5.85%

Variable

Loan term

0 year to 10 years

Holiday Coast Credit Union
Repayment frequency
Monthly
Monthly repayment

$607

36 months

Number of repayments
36
Total interest paid
$1.9k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
2020 Total$0$0$0
1Jan 2021$509.58$97.50$607.08$19,490.42
2Feb 2021$512.06$95.02$607.08$18,978.36
3Mar 2021$514.56$92.52$607.08$18,463.80
4Apr 2021$517.07$90.01$607.08$17,946.73
5May 2021$519.59$87.49$607.08$17,427.14
6Jun 2021$522.12$84.96$607.08$16,905.02
7Jul 2021$524.67$82.41$607.08$16,380.35
8Aug 2021$527.23$79.85$607.08$15,853.12
9Sep 2021$529.80$77.28$607.08$15,323.32
10Oct 2021$532.38$74.70$607.08$14,790.94
11Nov 2021$534.97$72.11$607.08$14,255.97
12Dec 2021$537.58$69.50$607.08$13,718.39
2021 Total$6,281.61$1,003.35$7,284.96
13Jan 2022$540.20$66.88$607.08$13,178.19
14Feb 2022$542.84$64.24$607.08$12,635.35
15Mar 2022$545.48$61.60$607.08$12,089.87
16Apr 2022$548.14$58.94$607.08$11,541.73
17May 2022$550.81$56.27$607.08$10,990.92
18Jun 2022$553.50$53.58$607.08$10,437.42
19Jul 2022$556.20$50.88$607.08$9,881.22
20Aug 2022$558.91$48.17$607.08$9,322.31
21Sep 2022$561.63$45.45$607.08$8,760.68
22Oct 2022$564.37$42.71$607.08$8,196.31
23Nov 2022$567.12$39.96$607.08$7,629.19
24Dec 2022$569.89$37.19$607.08$7,059.30
2022 Total$6,659.09$625.87$7,284.96
25Jan 2023$572.67$34.41$607.08$6,486.63
26Feb 2023$575.46$31.62$607.08$5,911.17
27Mar 2023$578.26$28.82$607.08$5,332.91
28Apr 2023$581.08$26.00$607.08$4,751.83
29May 2023$583.91$23.17$607.08$4,167.92
30Jun 2023$586.76$20.32$607.08$3,581.16
31Jul 2023$589.62$17.46$607.08$2,991.54
32Aug 2023$592.50$14.58$607.08$2,399.04
33Sep 2023$595.38$11.70$607.08$1,803.66
34Oct 2023$598.29$8.79$607.08$1,205.37
35Nov 2023$601.20$5.88$607.08$604.17
36Dec 2023$604.13$2.95$607.08$0.04
2023 Total$7,059.26$225.7$7,284.96