Borrow amount
$20k
Advertised Rate

12.69%

Fixed

Loan term

1 year to 7 years

NAB
Repayment frequency
Monthly
Monthly repayment

$671

36 months

Number of repayments
36
Total interest paid
$4.2k
Total repayments

Monthly Repayment Schedule

Results are estimates only. Please allow for slight rounding differences.

DatePrincipalInterestPaymentBalance
2020 Total$0$0$0
1Jan 2021$459.40$211.50$670.90$19,540.60
2Feb 2021$464.26$206.64$670.90$19,076.34
3Mar 2021$469.17$201.73$670.90$18,607.17
4Apr 2021$474.13$196.77$670.90$18,133.04
5May 2021$479.14$191.76$670.90$17,653.90
6Jun 2021$484.21$186.69$670.90$17,169.69
7Jul 2021$489.33$181.57$670.90$16,680.36
8Aug 2021$494.51$176.39$670.90$16,185.85
9Sep 2021$499.73$171.17$670.90$15,686.12
10Oct 2021$505.02$165.88$670.90$15,181.10
11Nov 2021$510.36$160.54$670.90$14,670.74
12Dec 2021$515.76$155.14$670.90$14,154.98
2021 Total$5,845.02$2,205.78$8,050.8
13Jan 2022$521.21$149.69$670.90$13,633.77
14Feb 2022$526.72$144.18$670.90$13,107.05
15Mar 2022$532.29$138.61$670.90$12,574.76
16Apr 2022$537.92$132.98$670.90$12,036.84
17May 2022$543.61$127.29$670.90$11,493.23
18Jun 2022$549.36$121.54$670.90$10,943.87
19Jul 2022$555.17$115.73$670.90$10,388.70
20Aug 2022$561.04$109.86$670.90$9,827.66
21Sep 2022$566.97$103.93$670.90$9,260.69
22Oct 2022$572.97$97.93$670.90$8,687.72
23Nov 2022$579.03$91.87$670.90$8,108.69
24Dec 2022$585.15$85.75$670.90$7,523.54
2022 Total$6,631.44$1,419.36$8,050.8
25Jan 2023$591.34$79.56$670.90$6,932.20
26Feb 2023$597.59$73.31$670.90$6,334.61
27Mar 2023$603.91$66.99$670.90$5,730.70
28Apr 2023$610.30$60.60$670.90$5,120.40
29May 2023$616.75$54.15$670.90$4,503.65
30Jun 2023$623.27$47.63$670.90$3,880.38
31Jul 2023$629.86$41.04$670.90$3,250.52
32Aug 2023$636.53$34.37$670.90$2,613.99
33Sep 2023$643.26$27.64$670.90$1,970.73
34Oct 2023$650.06$20.84$670.90$1,320.67
35Nov 2023$656.93$13.97$670.90$663.74
36Dec 2023$663.74$7.02$670.76$0.00
2023 Total$7,523.54$527.12$8,050.66